{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["ISF sheet","Five Year","Targeted ISF"],"not_rendered":{"charts":1,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"ISF sheet","index":0,"n_rows":20,"n_cols":5,"rows_kept":20,"cut":false,"hidden":false,"merged":[]}
["cfly{s jif{","/sd ;+sng",null,"cfly{s jif{","/sd ;+sng"]
["2062/63",251000,null,"2062/63",25100]
["2063/64",386201,null,"2063/64",386201]
["2064/65",291200,null,"2064/65",291200]
["2065/66",656543,null,"2065/66",656543]
["2066/67",169999,null,"2066/67",169999]
["2067/68",436663,null,"2067/68",436663]
["2068/69",373500,null,"2068/69",373500]
["2069/70",675000,null,"2064/70",675000]
["2070/71",724000,null,"2070/71",724000]
["2071/72",1152000,null,"2071/72",1152000]
["2072/73",1342687,null,"2072/73",1342687]
["2073/74",1651804,null,"2073/74",1651804]
["2074/75",1720000,null,"2074/75",1720000]
["2075/76",1759923,null,"2075/76",1759923]
["2076/77",1414618,null,"2076/77",1414618]
["2077/78",1468050,null,"2077/78",1468050]
["2078/79",1138623,null,"2078/79",1138623]
["2079/80",908312,null,"2079/80",908312]
["2080/81",{"$f":"'Five Year'!H29","v":2320449},null,"2080/81",2320449]

{"sheet":"Five Year","index":1,"n_rows":29,"n_cols":9,"rows_kept":29,"cut":false,"hidden":false,"merged":[[0,0,0,8],[1,0,1,8],[2,0,2,8]]}
["Kankai Nahar Jal Upabhokta Sanstha"]
["Sivasatakshi-5, Jhapa"]
["FY 2075/76 to 2079/80"]
[]
["SN","Canal","2075/76","2076/77","2077/78","2078/79","2079/80","2080/81","Remarks"]
[1,"Main",8723,735,37318,60247,4315]
[2,"S0",132520,67216,138400,65165,141675,139091]
[3,"S1",316605,151519,282720,138587,128317,261461]
[4,"S2",104146,69898,160779,70174,35717,220859]
[5,"S3",99040,89998.25,95924,60072,68198,103555]
[6,"S4",145746,132427.5,148447,86479,87217,174602]
[7,"S5",29185,74555,43575,25030,0,55818]
[8,"S6",32345,24553,30181,25562,0,45615]
[9,"S7",29769,15507,14930,27108,0,32960]
[10,"S8",38557,37965,43105,34165,25530,73860]
[11,"S9",89919,46717,51580,25577,21415,94470]
[12,"S10",69771,58749,68198,45518,9126,121315]
[13,"S11",50050,35366,39502,26412,24408,48292]
[14,"S12",24460,18982,23585,16500,0,25570]
[15,"S13",243597,367836,175362,318064,213976,335825]
[16,"S14",82650,85543,41943,42846,49995,170650]
[17,"S15",100063,91910,49408,38172,25790,102750]
[18,"S16",37655,23610,67430,24715,17553,93735]
[19,"S17",30474,17760,23526,29217,35730,100468]
[20,"S18",55426,0,23880,10460,0,41825]
[21,"S19",0,3835,10065,7200,6735,17510]
[22,"S20",11915,0,35180,14355,12615,42716]
[23,"S21",18600,0,12145,7245,0,17502]
[null,"Total",{"$f":"SUM(C6:C28)","v":1751216},{"$f":"SUM(D6:D28)","v":1414681.75},1617183,1198870,908312,{"$f":"SUM(H6:H28)","v":2320449}]

{"sheet":"Targeted ISF","index":2,"n_rows":29,"n_cols":7,"rows_kept":29,"cut":false,"hidden":false,"merged":[[0,0,0,6],[1,0,1,6],[2,0,2,6],[4,3,4,4],[4,0,5,0],[4,1,5,1],[4,5,5,5]]}
["Kankai Nahar Jal Upabhokta Sanstha"]
["Sivasatakshi-5, Jhapa"]
["FY 2080/81"]
[null,null,null,null,null,"Rate per bigh is Rs 500"]
["SN","Canal","Previous Area","Updated Irrigable Area",null,"Targeted Amount to be collected","Remarks"]
[null,null,"Hectare","Hectare","Bigha"]
[1,"S0",268,319.18,{"$f":"D7*1.48","v":472.38639999999998},{"$f":"E7*500","v":236193.19999999998}]
[2,"S1",523,594.61,{"$f":"D8*1.48","v":880.02279999999996},{"$f":"E8*500","v":440011.39999999997}]
[3,"S2",364,477.2,706.25599999999997,353128]
[4,"S3",350,423.87,627.32759999999996,313663.8]
[5,"S4",460,537.63,795.69240000000002,397846.2]
[6,"S5",258,371.17,549.33159999999998,274665.8]
[7,"S6",130,156.97999999999999,232.33039999999997,116165.19999999998]
[8,"S7",154,263.66000000000003,390.21680000000003,195108.40000000002]
[9,"S8",292,467.32,691.6336,345816.8]
[10,"S9",403,462.28,684.17439999999999,342087.2]
[11,"S10",186,310.19,459.08119999999997,229540.59999999998]
[12,"S11",157,145.32,215.0736,107536.8]
[13,"S12",265,407.08,602.47839999999997,301239.19999999995]
[14,"S13",711,740.1,1095.348,547674]
[15,"S14",417,670.41,992.20679999999993,496103.39999999997]
[16,"S15",528,577.37,854.50760000000002,427253.8]
[17,"S16",529,594.23,879.46040000000005,439730.2]
[18,"S17",343,416.66,616.65679999999998,308328.39999999997]
[19,"S18",112,258.35000000000002,382.358,191179]
[20,"S19",158,213.19,315.52119999999996,157760.59999999998]
[21,"S20",179,332.49,492.08519999999999,246042.6]
[22,"S21",163,211.68,313.28640000000001,156643.20000000001]
[null,"Total",{"$f":"SUM(C7:C28)","v":6950},{"$f":"SUM(D7:D28)","v":8950.9700000000012},{"$f":"SUM(E7:E28)","v":13247.435600000001},{"$f":"SUM(F7:F28)","v":6623717.7999999998}]